Daisyo Corp. | Income Statement
Fiscal year is September-August. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
77,680
73,116
70,765
68,537
63,957
61,503
Cost of Goods Sold (COGS) incl. D&A
30,594
29,813
28,033
27,512
26,002
25,899
Gross Income
47,086
43,303
42,732
41,025
37,955
35,604
SG&A Expense
45,183
43,850
42,170
40,534
36,906
34,521
EBIT
1,379
1,060
188
81
376
373
Unusual Expense
367
568
224
1,372
182
64
Non Operating Income/Expense
42
60
95
3,653
183
579
Interest Expense
133
116
64
50
34
38
Pretax Income
838
1,803
4
2,151
25
849
Income Tax
664
204
2,038
705
396
632
Consolidated Net Income
174
1,599
2,042
1,446
422
217
Net Income
163
1,607
2,049
1,420
437
203
Net Income After Extraordinaries
163
1,607
2,049
1,420
437
203
Net Income Available to Common
163
1,607
2,049
1,419
438
202
EPS (Basic)
7.88
77.69
99.06
68.60
21.18
9.77
Basic Shares Outstanding
21
21
21
21
21
21
EPS (Diluted)
7.88
77.69
99.06
68.60
21.18
9.77
Diluted Shares Outstanding
21
21
21
21
21
21
EBITDA
3,634
982
2,035
1,562
1,840
1,885
Other Operating Expense
524
513
374
572
673
710
Non-Operating Interest Income
1
1
1
3
1
-
Minority Interest Expense
11
8
7
26
15
14
About Daisyo
View Profile