DineEquity Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
640,467.00
654,988.00
681,100.00
633,973.00
604,819.00
780,931
Cost of Goods Sold (COGS) incl. D&A
283,057.00
291,936.00
292,094.00
264,536.00
273,182.00
437,949
Gross Income
357,410.00
363,052.00
389,006.00
369,437.00
331,637.00
342,982
SG&A Expense
143,586.00
145,910.00
150,828.00
147,335.00
156,879.00
165,583
EBIT
213,824.00
217,142.00
238,178.00
222,102.00
174,758.00
177,399
Unusual Expense
3,166.00
68,580.00
7,176.00
6,692.00
544,402.00
3,207
Non Operating Income/Expense
223.00
329.00
901.00
809.00
6,249.00
625
Interest Expense
100,264.00
96,637.00
63,254.00
61,479.00
61,979.00
64,209
Pretax Income
110,617.00
51,596.00
168,649.00
153,122.00
425,374.00
110,608
Income Tax
38,580.00
15,143.00
63,726.00
55,130.00
94,835.00
30,254
Consolidated Net Income
70,837.00
35,932.00
103,523.00
96,605.00
324,020.00
77,643
Net Income
70,837.00
35,932.00
103,523.00
96,605.00
324,020.00
77,643
Net Income After Extraordinaries
70,837.00
35,932.00
103,523.00
96,605.00
324,020.00
77,643
Net Income Available to Common
70,837.00
35,932.00
103,523.00
96,605.00
324,020.00
77,643
EPS (Basic)
3.70
1.90
5.52
5.33
18.26
4.37
Basic Shares Outstanding
18,871.00
18,753.00
18,637.00
18,030.00
17,725.00
17,533
EPS (Diluted)
3.70
1.90
5.52
5.33
18.26
4.37
Diluted Shares Outstanding
19,141.00
18,956.00
18,768.00
18,125.00
17,740.00
17,789
EBITDA
249,179.00
251,887.00
271,018.00
252,708.00
205,406.00
209,574
Other After Tax Income (Expense)
1,200.00
521.00
1,400.00
1,387.00
6,519.00
2,711
About DineEquity
View Profile
