Domino's Pizza Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
268,902.00
288,691.00
316,788.00
360,577.00
474,600.00
534,300
Cost of Goods Sold (COGS) incl. D&A
174,735.00
182,996.00
196,322.00
218,212.00
286,100.00
319,200
Gross Income
94,167.00
105,695.00
120,466.00
142,365.00
188,500.00
215,100
SG&A Expense
47,546.00
44,017.00
48,853.00
59,005.00
114,600.00
93,400
EBIT
46,621.00
-
71,613.00
83,360.00
73,900.00
121,700
Unusual Expense
27,756.00
655.00
333.00
-
3,800.00
46,900
Non Operating Income/Expense
2,684.00
717.00
275.00
46.00
1,400.00
10,200
Interest Expense
1,077.00
942.00
256.00
1,231.00
1,900.00
4,400
Pretax Income
20,948.00
61,055.00
71,439.00
82,608.00
78,000.00
60,900
Income Tax
9,467.00
12,745.00
13,874.00
17,369.00
14,400.00
18,000
Equity in Affiliates
642.00
1,047.00
1,724.00
85.00
3,200.00
1,000
Consolidated Net Income
12,123.00
49,357.00
59,289.00
65,154.00
66,800.00
43,900
Net Income
17,568.00
49,357.00
59,289.00
65,154.00
67,700.00
49,000
Net Income After Extraordinaries
17,568.00
55,976.00
68,915.00
58,492.00
67,900.00
49,000
Net Income Available to Common
17,568.00
42,738.00
49,663.00
65,376.00
67,500.00
49,000
EPS (Basic)
0.04
0.09
0.10
0.14
0.14
0.10
Basic Shares Outstanding
491,213.50
496,413.70
498,205.20
496,496.90
489,375.90
474,381
EPS (Diluted)
0.04
0.09
0.10
0.14
0.14
0.10
Diluted Shares Outstanding
493,867.40
499,806.20
504,605.10
503,950.20
496,066.70
479,311.50
EBITDA
52,213.00
67,304.00
78,126.00
90,799.00
88,300.00
138,200
Non-Operating Interest Income
476.00
381.00
140.00
525.00
800.00
700
Minority Interest Expense
5,445.00
-
-
-
900.00
5,100
About Domino's Pizza Group
View Profile
