easyHotel PLC | Cash Flow
Fiscal year is October-September. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
1,365.90
572.60
787.60
1,090.20
860.30
872.20
Depreciation, Depletion & Amortization
366.50
410.80
387.00
446.50
831.40
1,502.30
Other Funds
3,935.60
1,363.30
-
-
-
124.10
Funds from Operations
1,732.40
974.20
982.60
1,300.80
1,696.00
2,250.40
Changes in Working Capital
1,870.00
65.40
944.30
454.40
520.90
398.30
Net Operating Cash Flow
3,602.40
908.80
1,926.80
846.40
2,216.90
2,648.70
Capital Expenditures
0.60
7,436.20
2,592.90
9,227.60
22,709.40
Sale of Fixed Assets & Businesses
-
-
-
590.00
-
Net Investing Cash Flow
0.60
7,436.20
2,592.90
9,645.50
23,125.10
Cash Dividends Paid - Total
-
-
-
270.00
327.90
Issuance/Reduction of Debt, Net
-
7,200.00
-
-
4,330.20
Net Financing Cash Flow
3,935.60
29,939.60
962.20
270.00
40,566.00
Net Change in Cash
333.90
23,412.20
1,628.30
8,976.50
19,596.20
Free Cash Flow
3,601.70
6,527.40
666.10
8,381.20
20,492.50
Change in Capital Stock
-
24,102.90
962.20
-
36,563.80
Exchange Rate Effect
-
-
-
92.60
61.60
Other Uses
-
-
-
1,007.90
415.70
About easyHotel
View Profile
