Far East Orchard Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
158,569.00
315,537.00
270,867.00
184,888.00
151,174.00
150,911
Cost of Goods Sold (COGS) incl. D&A
113,839.00
231,110.00
200,101.00
125,536.00
99,399.00
97,536
Gross Income
44,730.00
84,427.00
70,766.00
59,352.00
51,775.00
53,375
SG&A Expense
23,526.00
39,222.00
45,842.00
47,529.00
39,967.00
38,053
EBIT
17,445.00
38,364.00
24,412.00
9,847.00
11,808.00
15,322
Unusual Expense
2,215.00
9,085.00
1,876.00
6,868.00
384.00
17,430
Non Operating Income/Expense
3,237.00
6,026.00
9,174.00
2,511.00
428.00
8,836
Interest Expense
812.00
4,321.00
4,105.00
4,500.00
4,300.00
5,188
Pretax Income
13,821.00
40,312.00
13,953.00
6,549.00
11,217.00
35,660
Income Tax
463.00
13,279.00
2,140.00
9,482.00
3,698.00
2,212
Equity in Affiliates
7,228.00
8,446.00
19,537.00
71,376.00
14,340.00
-
Consolidated Net Income
21,512.00
35,479.00
31,350.00
68,443.00
21,859.00
33,448
Net Income
29,385.00
35,498.00
29,138.00
65,041.00
21,606.00
32,937
Net Income After Extraordinaries
29,385.00
35,498.00
29,138.00
65,041.00
21,606.00
32,937
Net Income Available to Common
29,385.00
35,498.00
29,138.00
65,041.00
21,606.00
32,937
EPS (Basic)
0.08
0.09
0.07
0.16
0.05
0.08
Basic Shares Outstanding
386,183.00
395,521.00
405,784.00
416,823.00
423,901.00
431,118
EPS (Diluted)
0.08
0.09
0.07
0.16
0.05
0.08
Diluted Shares Outstanding
386,183.00
395,521.00
405,784.00
416,823.00
423,901.00
431,118
EBITDA
23,187.00
51,479.00
36,494.00
23,594.00
26,106.00
28,684
Other Operating Expense
3,759.00
6,841.00
512.00
1,976.00
-
-
Non-Operating Interest Income
2,640.00
3,210.00
4,696.00
5,559.00
2,897.00
3,993
Minority Interest Expense
7,873.00
19.00
2,212.00
3,402.00
253.00
511
About Far East Orchard
View Profile