Franchise Brands PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,693.90
4,351.30
4,379.50
4,870.00
24,292.00
35,470
Cost of Goods Sold (COGS) incl. D&A
1,611.10
1,509.80
1,487.10
1,572.00
15,198.00
22,244
Gross Income
3,082.70
2,841.50
2,892.40
3,298.00
9,094.00
13,226
SG&A Expense
2,342.70
1,917.20
1,770.60
2,052.00
7,004.00
10,048
EBIT
740.00
924.30
1,121.80
1,246.00
2,090.00
3,178
Unusual Expense
-
-
-
455.00
1,878.00
-
Interest Expense
8.40
4.20
7.60
9.00
277.00
310
Pretax Income
734.80
923.00
1,114.90
784.00
65.00
2,868
Income Tax
191.50
209.60
226.80
260.00
47.00
536
Consolidated Net Income
543.20
713.40
888.00
524.00
112.00
2,332
Net Income
543.20
713.40
888.00
524.00
112.00
2,332
Net Income After Extraordinaries
543.20
713.40
888.00
524.00
112.00
2,332
Net Income Available to Common
543.20
713.40
888.00
524.00
112.00
2,332
EPS (Basic)
0.01
0.02
0.02
0.01
0.00
0.03
Basic Shares Outstanding
47,120.10
47,120.10
47,120.10
40,837.90
69,553.70
77,687.10
EPS (Diluted)
0.01
0.02
0.02
0.01
0.00
0.03
Diluted Shares Outstanding
47,120.10
47,120.10
47,120.10
40,985.50
69,553.70
78,787.50
EBITDA
1,031.00
1,056.50
1,184.50
1,322.00
2,342.00
3,562
Non-Operating Interest Income
3.20
2.90
0.70
2.00
-
-
About Franchise Brands
View Profile
