Fujio Food System Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
26,839
30,486
33,324
34,900
35,938
36,145
Cost of Goods Sold (COGS) incl. D&A
10,011
11,512
12,763
13,927
14,251
14,071
Gross Income
16,828
18,975
20,561
20,973
21,687
22,074
SG&A Expense
14,698
16,258
18,198
18,519
19,028
19,727
EBIT
2,130
2,716
2,363
2,411
2,606
2,264
Unusual Expense
191
178
373
434
278
590
Non Operating Income/Expense
14
75
42
2
26
23
Interest Expense
81
71
68
62
51
40
Pretax Income
1,878
2,402
1,845
1,881
2,177
1,547
Income Tax
822
996
765
797
772
635
Consolidated Net Income
1,056
1,406
1,080
1,084
1,405
911
Net Income
1,057
1,406
1,080
1,083
1,403
911
Net Income After Extraordinaries
1,057
1,406
1,080
1,083
1,403
911
Net Income Available to Common
1,057
1,406
1,080
1,083
1,403
911
EPS (Basic)
55.27
72.05
55.08
55.76
67.16
42.45
Basic Shares Outstanding
19
20
20
19
21
21
EPS (Diluted)
48.53
64.08
48.82
51.34
66.51
42.25
Diluted Shares Outstanding
22
22
22
21
21
22
EBITDA
3,246
4,052
3,981
4,056
4,069
3,618
Other Operating Expense
-
-
-
43
53
83
Non-Operating Interest Income
5
5
5
3
4
4
Minority Interest Expense
-
-
-
1
2
-
Equity in Affiliates (Pretax)
1
5
41
37
74
66
About Fujio Food System Co.
View Profile
