Bangkok Sheet Metal PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
695,705.00
802,020.00
846,944.00
841,463.40
985,174.60
Cost of Goods Sold (COGS) incl. D&A
561,546.00
627,146.00
666,279.00
693,960.10
823,147.10
Gross Income
134,159.00
174,874.00
180,665.00
147,503.30
162,027.50
SG&A Expense
70,860.00
82,109.00
106,667.00
97,117.80
118,730.70
EBIT
63,299.00
92,765.00
73,998.00
50,385.50
43,296.80
Unusual Expense
-
-
680.00
-
-
Non Operating Income/Expense
2,713.00
4,108.00
3,913.00
5,338.20
11,718.70
Interest Expense
11,401.00
12,402.00
6,927.00
3,289.60
5,390.80
Pretax Income
54,611.00
84,471.00
70,304.00
52,434.10
49,624.70
Income Tax
9,270.00
16,772.00
10,886.00
7,647.80
11,980.20
Equity in Affiliates
-
-
-
483.40
12,974.40
Consolidated Net Income
45,341.00
67,699.00
59,418.00
44,302.90
24,670.10
Net Income
45,341.00
67,699.00
59,418.00
44,302.90
24,670.10
Net Income After Extraordinaries
45,341.00
67,699.00
59,418.00
44,302.90
24,670.10
Net Income Available to Common
45,341.00
67,699.00
59,418.00
44,302.90
24,670.10
EPS (Basic)
0.11
0.17
0.16
0.11
0.06
Basic Shares Outstanding
400,000.00
400,000.00
363,661.00
404,822.00
440,000
EPS (Diluted)
0.11
0.17
0.16
0.11
0.06
Diluted Shares Outstanding
400,000.00
400,000.00
363,661.00
404,822.00
440,000
EBITDA
84,438.00
117,812.00
101,810.00
84,717.50
84,712.80
About Bangkok Sheet Metal
View Profile