Norway Royal Salmon ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,604
2,600
3,211
4,224
4,938
5,081
Cost of Goods Sold (COGS) incl. D&A
2,265
2,333
2,874
3,428
4,059
4,242
Gross Income
339
266
337
796
879
839
SG&A Expense
80
108
103
105
151
197
EBIT
258
158
211
629
818
642
Unusual Expense
109
153
58
354
583
187
Non Operating Income/Expense
33
6
121
135
56
47
Interest Expense
33
24
27
19
22
24
Pretax Income
367
294
247
1,101
270
856
Income Tax
80
52
32
168
86
161
Equity in Affiliates
29
27
23
72
53
14
Consolidated Net Income
316
268
238
1,005
236
709
Net Income
302
254
230
988
229
705
Net Income After Extraordinaries
302
254
230
988
229
705
Net Income Available to Common
302
254
230
988
229
705
EPS (Basic)
6.50
5.61
5.12
22.30
5.23
16.07
Basic Shares Outstanding
47
45
45
44
44
44
EPS (Diluted)
6.50
5.60
5.12
22.30
5.24
16.07
Diluted Shares Outstanding
47
45
45
44
44
44
EBITDA
292
199
265
690
896
731
Other Operating Expense
-
-
22
62
90
-
Non-Operating Interest Income
-
1
1
2
2
4
Minority Interest Expense
13
14
8
17
8
4
About Norway Royal Salmon ASA
View Profile
