Restamax Oyj | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
65,033.20
86,653.30
113,618.10
130,071.90
185,856.20
Cost of Goods Sold (COGS) incl. D&A
41,330.10
55,030.20
73,722.10
86,501.30
131,288.30
Gross Income
23,703.10
31,623.10
39,896.00
43,570.60
54,567.90
SG&A Expense
20,989.90
27,815.20
25,554.40
32,713.10
38,985.60
EBIT
2,713.30
3,807.80
6,146.60
10,857.50
15,582.30
Unusual Expense
319.30
135.80
431.90
853.70
1,786.40
Non Operating Income/Expense
1,684.90
1,700.00
1,303.10
2,793.30
4,921.50
Interest Expense
478.70
655.50
946.50
1,059.40
4,490.80
Pretax Income
3,600.20
4,716.50
6,071.30
8,045.10
7,956.40
Income Tax
672.60
1,382.60
1,262.50
2,029.50
2,533.10
Equity in Affiliates
19.40
-
-
151.20
68.30
Consolidated Net Income
2,908.20
3,333.90
4,808.80
5,864.40
5,491.60
Net Income
2,564.60
3,450.70
5,050.00
5,608.10
5,057.80
Net Income After Extraordinaries
2,564.60
3,450.70
5,050.00
5,608.10
5,057.80
Net Income Available to Common
2,564.60
3,450.70
5,050.00
5,608.10
5,057.80
EPS (Basic)
0.24
0.22
0.31
0.35
0.31
Basic Shares Outstanding
10,678.00
16,024.60
16,203.70
16,235.80
16,576.10
EPS (Diluted)
0.24
0.22
0.31
0.35
0.31
Diluted Shares Outstanding
10,678.00
16,024.60
16,203.70
16,235.80
16,576.10
EBITDA
7,471.50
10,414.80
14,964.80
21,232.20
27,195.00
Other Operating Expense
0.10
0.10
8,195.00
-
-
Non-Operating Interest Income
-
-
-
186.60
-
Minority Interest Expense
343.60
116.80
241.20
256.30
433.80
About Restamax Oyj
View Profile
