Sonic Corp. | Income Statement
Fiscal year is September-August. All values USD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
542,585.00
552,349.00
606,089.00
606,320.00
477,267.00
Cost of Goods Sold (COGS) incl. D&A
383,596.00
384,319.00
409,830.00
401,238.00
289,159.00
Gross Income
158,989.00
168,030.00
196,259.00
205,082.00
188,108.00
SG&A Expense
66,022.00
69,415.00
79,336.00
82,089.00
78,687.00
EBIT
92,967.00
98,615.00
116,923.00
-
109,421.00
Unusual Expense
8,619.00
2,214.00
1,440.00
8,982.00
2,940.00
Non Operating Income/Expense
457.00
2,276.00
945.00
4,691.00
16,794.00
Interest Expense
29,098.00
25,382.00
25,114.00
26,714.00
29,206.00
Pretax Income
56,299.00
73,764.00
91,722.00
92,504.00
95,467.00
Income Tax
19,598.00
25,848.00
27,237.00
28,437.00
31,804.00
Consolidated Net Income
36,701.00
47,916.00
64,485.00
64,067.00
63,663.00
Net Income
36,701.00
47,916.00
64,485.00
64,067.00
63,663.00
Net Income After Extraordinaries
36,701.00
47,916.00
64,485.00
64,067.00
63,663.00
Net Income Available to Common
36,701.00
47,916.00
64,485.00
64,067.00
63,663.00
EPS (Basic)
0.64
0.85
1.20
1.29
1.45
Basic Shares Outstanding
56,384.00
55,164.00
52,572.00
48,703.00
43,306.00
EPS (Diluted)
0.64
0.85
1.20
1.29
1.45
Diluted Shares Outstanding
57,191.00
56,619.00
53,953.00
49,669.00
44,043.00
EBITDA
133,354.00
140,825.00
162,815.00
167,411.00
148,669.00
Non-Operating Interest Income
592.00
469.00
408.00
516.00
1,398.00
About Sonic
View Profile