U-Swirl Inc. | Income Statement
Fiscal year is March-February. All values USD Thousands.
2010
2011
2012
2014
2015
Sales/Revenue
2,610.20
2,637.10
2,804.20
5,528.60
7,501.90
Cost of Goods Sold (COGS) incl. D&A
2,153.50
2,613.90
2,532.60
3,767.60
3,889.80
Gross Income
456.70
23.20
271.60
1,761.10
3,612.20
SG&A Expense
1,193.10
695.30
786.40
1,948.50
3,229.70
EBIT
736.40
672.10
514.80
187.50
382.50
Unusual Expense
-
-
-
1,910.20
675.90
Interest Expense
1.90
1.30
0.80
28.80
28.80
Pretax Income
738.30
673.40
514.40
2,126.50
312.20
Consolidated Net Income
738.30
673.40
514.40
2,126.50
312.20
Net Income
738.30
673.40
514.40
2,126.50
312.20
Net Income After Extraordinaries
812.70
673.40
514.40
2,126.50
312.20
Net Income Available to Common
663.80
673.40
514.40
2,126.50
312.20
EPS (Basic)
0.21
0.14
0.10
0.14
0.01
Basic Shares Outstanding
3,216.90
4,794.60
4,928.70
15,332.20
21,682.70
EPS (Diluted)
0.21
0.14
0.10
0.14
0.01
Diluted Shares Outstanding
3,216.90
4,794.60
4,928.70
15,332.20
21,682.70
EBITDA
439.10
365.20
206.50
333.50
1,195.70
Non-Operating Interest Income
0.00
-
1.20
-
10.00
About U-Swirl
View Profile