Wingstop Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
58,999.00
67,449.00
77,969.00
91,359.00
105,552.00
153,181
Cost of Goods Sold (COGS) incl. D&A
25,206.00
23,377.00
24,901.00
28,316.00
32,121.00
36,376
Gross Income
33,793.00
44,072.00
53,068.00
63,043.00
73,431.00
116,805
SG&A Expense
18,913.00
26,106.00
30,050.00
33,840.00
37,151.00
75,880
EBIT
14,880.00
17,966.00
-
29,203.00
36,280.00
40,925
Unusual Expense
-
-
3,300.00
-
-
3,898
Non Operating Income/Expense
6.00
16.00
396.00
254.00
-
23
Interest Expense
2,863.00
3,684.00
3,477.00
4,396.00
5,131.00
10,123
Pretax Income
12,023.00
14,298.00
15,845.00
24,553.00
31,149.00
26,927
Income Tax
4,493.00
5,312.00
5,739.00
9,119.00
3,845.00
5,208
Consolidated Net Income
7,530.00
8,986.00
10,106.00
15,434.00
27,304.00
21,719
Net Income
7,530.00
8,986.00
10,106.00
15,434.00
27,304.00
21,719
Net Income After Extraordinaries
7,530.00
8,986.00
10,106.00
15,434.00
27,304.00
21,719
Net Income Available to Common
7,530.00
8,986.00
10,106.00
15,434.00
27,304.00
21,719
EPS (Basic)
0.26
0.31
0.36
0.53
0.93
0.73
Basic Shares Outstanding
28,581.20
28,581.20
27,497.00
28,637.00
29,025.00
29,231
EPS (Diluted)
0.26
0.31
0.36
0.53
0.93
0.73
Diluted Shares Outstanding
28,581.20
28,581.20
27,816.00
28,983.00
29,424.00
29,587
EBITDA
17,910.00
20,870.00
25,700.00
32,211.00
39,656.00
45,238
About Wingstop
View Profile
