Adores Inc. | Cash Flow

Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
Net Income before Extraordinaries
1,076
443
910
482
1,464
Depreciation, Depletion & Amortization
1,853
1,526
1,213
927
918
Other Funds
-
569
436
374
327
Funds from Operations
2,563
3,233
1,839
2,147
2,078
Changes in Working Capital
637
148
464
600
155
Net Operating Cash Flow
1,926
3,085
1,375
1,547
2,234
Capital Expenditures
2,915
2,612
1,941
2,051
1,029
Sale of Fixed Assets & Businesses
657
13
1,712
187
2,486
Purchase/Sale of Investments
552
289
410
887
258
Net Investing Cash Flow
960
3,069
258
1,125
1,721
Issuance/Reduction of Debt, Net
84
1,499
155
945
704
Net Financing Cash Flow
84
930
592
582
378
Net Change in Cash
1,049
946
525
1,005
4,333
Free Cash Flow
989
1,045
189
312
1,305
Net Assets from Acquisitions
-
201
404
-
-
Other Sources
793
21
-
37
98
Change in Capital Stock
-
-
-
11
-
Exchange Rate Effect
1
-
-
-
-
Other Uses
47
-
35
184
91

About Adores

View Profile
Address
Toranomon First Garden, 9/F
Tokyo Tokyo 105
Japan
Employees -
Website http://www.keyholder.co.jp
Updated 09/14/2018
KeyHolder, Inc. engages in the operation, planning, development, and construction of amusement and commercial facilities. It operates through the following segments: General Entertainment Business, Real Estate Business, Commercial Facility Construction, Elderly Care, and Others. The General Entertainment Business segment handles the operation of amusement facilities such as game arcades (including medal-games and crane-games), karaoke, collaboration-cafe, amusement-casino, and darts bars.