Basic-Fit N.V. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
162,069.00
202,222.00
258,561.00
325,831.00
401,784
Cost of Goods Sold (COGS) incl. D&A
-
79,471.00
103,722.00
118,776.00
154,800.00
181,578
Gross Income
-
82,598.00
98,500.00
139,785.00
171,031.00
220,206
SG&A Expense
6,483.00
79,414.00
94,837.00
136,133.00
149,916.00
188,665
EBIT
6,483.00
3,812.00
3,833.00
3,652.00
21,115.00
31,541
Unusual Expense
-
2,999.00
2,261.00
8,177.00
501.00
507
Non Operating Income/Expense
-
588.00
1,609.00
780.00
728.00
645
Interest Expense
670.00
28,495.00
37,016.00
27,974.00
8,195.00
9,340
Pretax Income
6,857.00
27,094.00
29,313.00
31,706.00
13,156.00
22,405
Income Tax
1.00
4,587.00
6,348.00
667.00
2,029.00
4,811
Consolidated Net Income
6,858.00
22,507.00
22,965.00
32,373.00
11,127.00
17,594
Net Income
6,858.00
22,507.00
22,965.00
32,373.00
11,127.00
17,594
Net Income After Extraordinaries
6,858.00
22,507.00
22,965.00
32,373.00
11,127.00
17,594
Net Income Available to Common
6,858.00
22,507.00
22,965.00
32,373.00
11,127.00
17,594
EPS (Basic)
0.22
0.73
0.75
0.74
0.20
0.32
Basic Shares Outstanding
30,666.70
30,666.70
30,666.70
43,748.60
54,663.50
54,666.40
EPS (Diluted)
0.22
0.73
0.75
0.74
0.20
0.32
Diluted Shares Outstanding
30,666.70
30,666.70
30,666.70
43,748.60
54,663.50
54,666.40
EBITDA
-
41,378.00
54,077.00
68,611.00
95,818.00
119,159
Other Operating Expense
-
628.00
170.00
-
-
-
Non-Operating Interest Income
296.00
-
-
13.00
9.00
66
About Basic-Fit
View Profile