Everyman Media Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,515.00
14,096.00
20,316.00
29,554.00
40,620.00
51,880
Cost of Goods Sold (COGS) incl. D&A
4,699.00
5,793.00
8,526.00
11,830.00
15,937.00
20,248
Gross Income
6,816.00
8,303.00
11,790.00
17,724.00
24,683.00
31,632
SG&A Expense
7,102.00
8,001.00
12,262.00
17,324.00
23,008.00
27,651
EBIT
286.00
302.00
-
400.00
1,675.00
3,981
Unusual Expense
423.00
8.00
240.00
19.00
86.00
9
Non Operating Income/Expense
-
-
-
167.00
35.00
1,096
Interest Expense
83.00
70.00
50.00
19.00
-
160
Pretax Income
781.00
266.00
734.00
540.00
1,628.00
2,716
Income Tax
77.00
71.00
178.00
479.00
360.00
679
Consolidated Net Income
704.00
195.00
556.00
61.00
1,268.00
2,037
Net Income
704.00
195.00
556.00
61.00
1,268.00
2,037
Net Income After Extraordinaries
704.00
195.00
556.00
61.00
1,268.00
2,037
Net Income Available to Common
704.00
195.00
556.00
61.00
1,268.00
2,037
EPS (Basic)
0.02
0.01
0.01
0.00
0.02
0.03
Basic Shares Outstanding
29,128.10
36,291.00
51,376.00
59,820.00
62,099.00
70,391
EPS (Diluted)
0.02
0.01
0.01
0.00
0.02
0.03
Diluted Shares Outstanding
29,128.10
36,538.40
51,376.00
60,310.00
64,528.00
73,366
EBITDA
385.00
1,115.00
915.00
2,835.00
5,363.00
8,544
Non-Operating Interest Income
11.00
42.00
28.00
11.00
4.00
-
About Everyman Media Group
View Profile
