Musee Grevin S.A. | Income Statement
Fiscal year is October-September. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
13,243.30
13,225.20
12,728.70
10,823.80
12,058.90
13,193.70
Cost of Goods Sold (COGS) incl. D&A
9,401.60
9,941.20
10,338.30
11,005.10
12,042.50
12,783.30
Gross Income
3,841.70
3,283.90
2,390.40
181.30
16.40
410.40
EBIT
3,442.30
3,541.90
2,900.20
266.20
426.00
1,283.90
Unusual Expense
341.00
-
500.00
30.00
-
-
Non Operating Income/Expense
658.50
6.90
333.20
256.80
321.90
72.90
Interest Expense
0.40
1.10
0.50
0.30
1.40
0.20
Pretax Income
3,760.90
3,553.00
2,068.20
494.10
746.60
1,269
Income Tax
1,407.20
1,100.80
566.10
53.50
161.90
342.90
Consolidated Net Income
2,353.70
2,452.20
1,502.10
440.60
584.70
926
Net Income
2,353.70
2,452.20
1,502.10
440.60
584.70
926
Net Income After Extraordinaries
2,353.70
2,452.20
1,502.10
440.60
584.70
926
Net Income Available to Common
2,353.70
2,452.20
1,502.10
440.60
584.70
926
EPS (Basic)
4.68
4.87
2.98
0.88
1.16
1.84
Basic Shares Outstanding
503.30
503.30
503.30
503.30
503.30
503.30
EPS (Diluted)
-
-
2.98
0.88
1.16
1.84
Diluted Shares Outstanding
-
-
503.30
503.30
503.30
503.30
EBITDA
4,499.10
4,634.00
4,203.90
1,663.50
1,891.20
2,981.20
Other Operating Expense
399.50
257.90
509.80
447.50
409.60
1,025
Non-Operating Interest Income
1.60
5.40
1.70
1.40
0.10
2.30
About Musee Grevin
View Profile