Bohai Ferry Co. Ltd. | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,141
1,115
1,180
1,215
1,501
1,659
Cost of Goods Sold (COGS) incl. D&A
845
861
886
852
1,014
1,149
Gross Income
296
255
294
363
487
511
SG&A Expense
53
63
59
75
113
98
EBIT
243
191
234
413
374
413
Unusual Expense
-
-
-
35
-
-
Non Operating Income/Expense
-
2
19
25
156
121
Interest Expense
11
17
34
27
19
30
Pretax Income
312
286
251
330
518
552
Income Tax
78
77
74
104
136
128
Equity in Affiliates
-
10
6
1
1
-
Consolidated Net Income
233
199
171
226
382
424
Net Income
234
199
171
222
363
401
Net Income After Extraordinaries
234
199
171
222
363
401
Net Income Available to Common
234
199
171
222
363
401
EPS (Basic)
0.49
0.41
0.35
0.46
0.75
0.83
Basic Shares Outstanding
481
481
481
481
481
481
EPS (Diluted)
0.49
0.41
0.35
0.46
0.75
0.83
Diluted Shares Outstanding
481
481
481
481
481
481
EBITDA
344
298
369
552
514
557
Other Operating Expense
1
1
1
124
-
-
Non-Operating Interest Income
1
1
3
4
6
47
Minority Interest Expense
-
-
-
4
20
24
About Bohai Ferry Co.
View Profile
