Beadell Resources Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
253,007.00
260,180.00
190,554.00
239,845.00
211,067.00
Cost of Goods Sold (COGS) incl. D&A
141,919.00
195,074.00
173,965.00
193,626.00
298,131.00
Gross Income
111,088.00
65,106.00
16,589.00
46,219.00
87,064.00
SG&A Expense
13,895.00
13,420.00
23,502.00
19,094.00
20,318.00
EBIT
97,193.00
51,686.00
11,620.00
25,406.00
110,249.00
Unusual Expense
20,259.00
8,041.00
7,387.00
520.00
14.00
Non Operating Income/Expense
16,991.00
14,365.00
28,254.00
9,433.00
1,354.00
Interest Expense
7,400.00
7,496.00
4,757.00
4,227.00
4,587.00
Pretax Income
93,095.00
21,973.00
51,244.00
30,435.00
115,889.00
Income Tax
20,454.00
8,440.00
6,899.00
8,081.00
14,720.00
Consolidated Net Income
113,549.00
13,533.00
44,345.00
22,354.00
101,169.00
Net Income
113,549.00
13,533.00
44,345.00
22,354.00
101,169.00
Net Income After Extraordinaries
113,549.00
13,533.00
44,345.00
22,354.00
101,169.00
Net Income Available to Common
113,549.00
13,533.00
44,345.00
22,354.00
101,169.00
EPS (Basic)
0.15
0.02
0.06
0.02
0.08
Basic Shares Outstanding
775,575.80
794,905.00
798,657.30
1,002,157.70
1,203,621.90
EPS (Diluted)
0.14
0.02
0.06
0.02
0.08
Diluted Shares Outstanding
789,443.50
801,820.20
798,657.30
1,016,776.50
1,203,621.90
EBITDA
117,846.00
88,298.00
18,159.00
66,858.00
74,028.00
Other Operating Expense
-
-
4,707.00
1,719.00
2,867.00
Non-Operating Interest Income
34.00
189.00
774.00
343.00
315.00
About Beadell Resources
View Profile
