Oceanus Group Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,351.80
1,905.50
1,059.90
2,156.10
4,237.50
4,310.50
Cost of Goods Sold (COGS) incl. D&A
44,937.20
22,517.40
8,234.80
11,307.80
14,463.50
2,728.20
Gross Income
36,585.40
20,611.90
7,174.80
9,151.70
10,226.00
1,582.40
SG&A Expense
3,979.30
5,250.20
3,275.80
1,848.50
1,579.40
3,386.20
EBIT
42,993.40
25,837.40
10,192.70
10,809.80
11,784.30
1,803.80
Unusual Expense
37,739.70
45,186.80
8,899.50
68.40
39,519.60
285.50
Non Operating Income/Expense
3,101.80
535.90
4,299.70
1,571.10
14,534.60
2,644
Interest Expense
11,503.10
13,582.70
7,647.30
3,697.30
3,640.20
-
Pretax Income
95,336.80
85,139.40
22,439.60
12,867.40
38,736.90
1,426.20
Income Tax
3,636.50
823.70
413.60
-
-
-
Consolidated Net Income
91,700.30
84,315.70
22,026.00
12,867.40
38,736.90
1,426.20
Net Income
91,700.30
84,315.70
22,026.00
12,867.40
38,737.90
1,411.50
Net Income After Extraordinaries
92,892.20
86,467.50
22,774.80
12,801.10
38,799.40
1,847.30
Net Income Available to Common
90,508.30
82,163.80
21,277.30
12,933.70
38,676.40
975.70
EPS (Basic)
0.02
0.02
0.01
0.00
0.01
-
Basic Shares Outstanding
3,970,497.70
3,637,941.50
3,877,168.00
4,566,852.80
4,875,306.30
24,296,921.50
EPS (Diluted)
0.02
0.02
0.01
0.00
0.01
-
Diluted Shares Outstanding
3,970,497.70
3,637,941.50
3,877,168.00
4,566,852.80
4,875,306.30
24,296,921.50
EBITDA
26,843.80
13,644.10
6,138.10
3,588.40
4,681.20
677.60
Other Operating Expense
2,428.70
24.70
258.00
190.40
21.00
-
Non-Operating Interest Income
1.20
3.30
0.20
0.20
107.20
-
Minority Interest Expense
-
-
-
-
1.00
14.70
About Oceanus Group
View Profile