AfreecaTV Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
48,101
50,455
62,868
79,830
94,552
Cost of Goods Sold (COGS) incl. D&A
18,479
36,603
46,353
53,602
63,902
Gross Income
29,622
13,852
16,515
26,228
30,650
SG&A Expense
26,402
9,168
8,804
10,006
12,177
EBIT
3,083
4,563
7,518
16,020
18,293
Unusual Expense
1,223
1,085
2,586
3,373
324
Non Operating Income/Expense
350
277
211
35
324
Interest Expense
882
372
135
28
-
Pretax Income
792
3,546
5,193
12,834
18,066
Income Tax
127
587
977
2,789
3,407
Equity in Affiliates
741
444
72
3
-
Consolidated Net Income
178
2,515
4,145
10,048
14,659
Net Income
316
2,944
4,935
10,243
14,745
Net Income After Extraordinaries
316
2,708
4,935
10,243
14,745
Net Income Available to Common
316
3,181
4,935
10,243
14,745
EPS (Basic)
34.00
322.00
493.00
995.00
1,418.00
Basic Shares Outstanding
9
10
10
10
10
EPS (Diluted)
33.32
301.81
464.92
952.47
1,381.58
Diluted Shares Outstanding
9
11
11
11
11
EBITDA
6,360
8,037
10,449
18,739
21,131
Other Operating Expense
138
121
193
203
180
Non-Operating Interest Income
164
164
186
180
456
Minority Interest Expense
139
430
791
194
86
Equity in Affiliates (Pretax)
-
-
-
-
34
About AfreecaTV Co.
View Profile
