Cable One Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
825,707.00
814,812.00
807,266.00
819,625.00
960,029.00
1,072
Cost of Goods Sold (COGS) incl. D&A
476,891.00
462,141.00
451,560.00
444,416.00
518,659.00
568
Gross Income
348,816.00
352,671.00
355,706.00
375,209.00
441,370.00
504
SG&A Expense
184,370.00
188,858.00
193,964.00
184,024.00
198,899.00
222
EBIT
164,446.00
163,813.00
-
-
242,471.00
282
Unusual Expense
-
-
-
-
5,900.00
-
Non Operating Income/Expense
135.00
74,196.00
232.00
2,300.00
94.00
10
Interest Expense
-
-
16,090.00
30,221.00
46,864.00
60
Pretax Income
164,311.00
238,009.00
145,420.00
163,264.00
189,801.00
212
Income Tax
59,800.00
90,700.00
56,387.00
62,162.00
44,227.00
47
Consolidated Net Income
104,511.00
147,309.00
89,033.00
101,102.00
234,028.00
165
Net Income
104,511.00
147,309.00
89,033.00
101,102.00
234,028.00
165
Net Income After Extraordinaries
104,511.00
147,309.00
89,033.00
101,102.00
234,028.00
165
Net Income Available to Common
104,511.00
147,309.00
89,033.00
101,102.00
234,028.00
165
EPS (Basic)
104,511.00
147,309.00
15.19
17.52
40.72
28.77
Basic Shares Outstanding
-
-
5,853.30
5,743.60
5,680.10
6
EPS (Diluted)
-
-
15.19
17.52
40.72
28.77
Diluted Shares Outstanding
-
-
5,860.10
5,771.00
5,747.00
6
EBITDA
290,155.00
297,980.00
302,377.00
339,024.00
424,090.00
480
About Cable One
View Profile
