Cyfrowy Polsat S.A. | Income Statement
Fiscal year is January-December. All values PLN Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,911
7,410
9,823
9,730
9,829
10,686
Cost of Goods Sold (COGS) incl. D&A
1,797
5,077
6,775
6,950
6,827
7,688
Gross Income
1,114
2,333
3,048
2,780
3,001
2,998
SG&A Expense
360
892
1,079
1,120
1,189
1,291
EBIT
754
1,441
1,969
1,661
1,813
1,707
Unusual Expense
1
90
357
-
59
-
Non Operating Income/Expense
22
452
240
114
7
12
Interest Expense
195
648
791
543
444
406
Pretax Income
590
312
1,330
1,033
1,332
1,307
Income Tax
67
22
169
12
390
490
Equity in Affiliates
3
3
3
-
3
1
Consolidated Net Income
525
293
1,163
1,021
945
816
Net Income
525
293
1,163
1,041
981
834
Net Income After Extraordinaries
525
293
1,163
1,041
981
834
Net Income Available to Common
525
293
1,163
1,041
981
834
EPS (Basic)
1.51
0.54
1.82
1.63
1.53
1.30
Basic Shares Outstanding
348
539
640
640
640
640
EPS (Diluted)
1.51
0.54
1.82
1.63
1.53
1.30
Diluted Shares Outstanding
348
539
640
640
640
640
EBITDA
1,231
2,948
3,867
3,632
3,596
3,678
Non-Operating Interest Income
11
61
35
30
30
17
Minority Interest Expense
-
-
-
20
35
18
About Cyfrowy Polsat
View Profile
