Media & Entertainment » Broadcasting | Global Mediacom

Global Mediacom | Income Statement

Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,019,977
10,657,152
10,581,319
10,459,641
10,829,450
11,695,216
Cost of Goods Sold (COGS) incl. D&A
5,692,677
6,420,535
6,636,315
6,421,292
5,815,539
6,325,937
Gross Income
4,327,300
4,236,617
3,945,004
4,038,349
5,013,911
5,369,279
SG&A Expense
1,456,738
1,536,584
1,849,938
1,952,085
2,166,384
2,122,556
EBIT
2,857,300
-
-
2,045,233
2,847,527
3,246,723
Unusual Expense
109,800
-
31,721
8,684
4,142
-
Non Operating Income/Expense
707,184
435,570
947,791
87,717
97,102
577,068
Interest Expense
570,633
376,638
559,781
580,847
761,905
924,571
Pretax Income
1,511,578
1,915,113
632,686
1,412,175
2,026,069
1,782,744
Income Tax
481,817
627,167
331,179
625,635
971,944
431,264
Equity in Affiliates
115
-
-
-
-
-
Consolidated Net Income
1,029,646
1,287,946
301,507
786,540
1,054,125
1,351,480
Net Income
620,395
702,919
70,246
203,902
493,835
826,633
Net Income After Extraordinaries
620,395
702,919
70,246
203,902
493,835
826,633
Net Income Available to Common
620,395
702,919
70,246
203,902
493,835
826,633
EPS (Basic)
45.00
51.20
5.00
14.70
35.70
59.71
Basic Shares Outstanding
13,793
13,733
14,040
13,878
13,846
13,845
EPS (Diluted)
44.72
51.18
5.00
14.69
35.67
59.71
Diluted Shares Outstanding
13,874
13,733
14,040
13,878
13,846
13,845
EBITDA
3,827,536
3,862,444
3,350,513
3,481,783
4,292,578
4,745,566
Other Operating Expense
13,262
76,584
105,416
41,031
-
-
Non-Operating Interest Income
41,895
103,872
118,887
44,190
41,691
37,660
Minority Interest Expense
409,251
585,027
231,261
582,638
560,290
524,847

About Global Mediacom

View Profile
Address
MNC Tower
Jakarta JK 10340
Indonesia
Employees -
Website http://www.mediacom.co.id
Updated 07/08/2019
PT Global Mediacom Tbk is a media company, which engages in investment activities in integrated media, broadcasting, entertainment, and telecommunications industries. It operates through the following segments: Content and Advertising-Based Media, Subscribers-Based Media, Online Based Media, and Others. The company's activities include content production, content distribution, television and radio broadcasting, newspaper, magazine, tabloids, telecommunication operator, mobile content aggregator, and information technology systems integrator.