Gray Television Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
346,298.00
508,134.00
597,356.00
812,465.00
882,728.00
1,084
Cost of Goods Sold (COGS) incl. D&A
241,843.00
324,535.00
325,176.00
465,354.00
498,561.00
671
Gross Income
104,455.00
183,599.00
272,180.00
347,111.00
384,167.00
413
SG&A Expense
19,610.00
23,003.00
27,843.00
32,947.00
30,441.00
41
EBIT
84,845.00
160,596.00
-
-
353,726.00
372
Unusual Expense
200.00
11,286.00
104,200.00
111,683.00
139,551.00
-
Non Operating Income/Expense
765.00
600.00
23.00
446.00
74,362.00
22
Interest Expense
52,445.00
68,913.00
74,411.00
97,236.00
95,259.00
107
Pretax Income
31,435.00
79,797.00
65,749.00
105,691.00
193,278.00
288
Income Tax
13,147.00
31,736.00
26,448.00
43,418.00
68,674.00
77
Consolidated Net Income
18,288.00
48,061.00
39,301.00
62,273.00
261,952.00
211
Net Income
18,288.00
48,061.00
39,301.00
62,273.00
261,952.00
211
Net Income After Extraordinaries
18,288.00
48,061.00
39,301.00
62,273.00
261,952.00
211
Net Income Available to Common
18,288.00
48,061.00
39,301.00
62,273.00
261,952.00
211
EPS (Basic)
0.32
0.82
0.57
0.86
3.55
2.37
Basic Shares Outstanding
57,630.00
57,862.00
68,330.00
71,848.00
73,061.00
88
EPS (Diluted)
0.32
0.82
0.57
0.86
3.55
2.37
Diluted Shares Outstanding
57,972.00
58,364.00
68,987.00
72,764.00
73,836.00
89
EBITDA
120,644.00
212,012.00
293,031.00
376,683.00
430,771.00
447
About Gray Television
View Profile
