IHQ Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
61,943
71,114
106,178
109,405
126,795
109,447
Cost of Goods Sold (COGS) incl. D&A
55,225
62,903
88,559
68,044
85,331
66,035
Gross Income
6,718
8,211
17,619
41,361
41,464
43,412
SG&A Expense
5,963
12,299
10,138
30,743
27,105
33,515
EBIT
305
4,088
7,481
10,618
14,359
9,883
Unusual Expense
115
3,745
887
1,791
9,413
23,337
Non Operating Income/Expense
363
240
117
1,016
122
95
Interest Expense
613
1,039
306
247
120
55
Pretax Income
248
8,028
7,119
8,659
5,509
6,412
Income Tax
33
416
2,686
2,020
2,872
3,484
Equity in Affiliates
149
355
612
2,416
-
-
Consolidated Net Income
65
8,089
3,821
4,223
2,637
9,897
Net Income
121
7,477
5,135
4,358
2,500
10,098
Net Income After Extraordinaries
121
7,477
5,135
4,358
2,500
10,098
Net Income Available to Common
121
7,477
5,135
4,358
2,500
10,098
EPS (Basic)
3.00
183.00
39.00
31.00
18.00
70
Basic Shares Outstanding
40
41
131
141
141
143
EPS (Diluted)
3.01
183.32
39.02
30.86
17.67
70.43
Diluted Shares Outstanding
40
41
132
141
141
143
EBITDA
4,169
128
46,604
49,064
61,230
49,350
Other Operating Expense
450
-
-
-
-
14
Non-Operating Interest Income
308
603
949
1,095
1,362
1,638
Minority Interest Expense
56
612
1,314
135
138
201
Equity in Affiliates (Pretax)
-
-
-
-
801
5,553
About IHQ
View Profile
