JiShi Media Co. Ltd. | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,877
2,032
2,165
2,204
2,034
1,998
Cost of Goods Sold (COGS) incl. D&A
1,123
1,195
1,251
1,330
1,189
1,195
Gross Income
753
837
914
874
845
803
SG&A Expense
386
439
493
502
488
592
EBIT
361
393
413
-
357
211
Unusual Expense
-
-
-
6
10
31
Non Operating Income/Expense
43
2
25
1
6
14
Interest Expense
8
30
102
64
65
68
Pretax Income
404
410
409
374
380
311
Equity in Affiliates
-
-
1
-
1
1
Consolidated Net Income
402
409
408
374
377
308
Net Income
402
410
411
373
375
304
Net Income After Extraordinaries
402
410
411
373
375
304
Net Income Available to Common
402
410
411
373
375
304
EPS (Basic)
0.14
0.14
0.13
0.12
0.12
0.10
Basic Shares Outstanding
2,936
2,936
3,111
3,111
3,111
3,111
EPS (Diluted)
0.14
0.14
0.13
0.12
0.12
0.10
Diluted Shares Outstanding
2,936
2,936
3,111
3,111
3,111
3,111
EBITDA
936
1,048
1,054
1,040
875
808
Other Operating Expense
6
5
7
3
1
-
Non-Operating Interest Income
4
7
54
40
72
97
Minority Interest Expense
-
1
4
1
1
3
About JiShi Media Co.
View Profile
