Liberty Global PLC Cl A | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
14,474
18,248
18,280
17,285
15,049
11,958
Cost of Goods Sold (COGS) incl. D&A
9,694
12,311
12,585
11,613
10,518
8,822
Gross Income
4,780
5,938
5,695
5,672
4,531
3,136
SG&A Expense
2,617
3,173
3,172
3,004
2,476
2,049
EBIT
2,164
2,765
-
-
2,055
1,087
Unusual Expense
348
844
571
452
217
384
Non Operating Income/Expense
168
464
231
831
1,440
933
Interest Expense
2,287
2,545
2,441
2,324
1,890
1,479
Pretax Income
527
1,056
685
648
1,556
162
Income Tax
356
75
365
1,347
310
1,573
Consolidated Net Income
882
981
1,050
1,995
1,866
1,412
Net Income
940
1,029
1,153
1,933
1,902
1,536
Net Income After Extraordinaries
917
1,362
1,153
2,160
1,027
3,798
Net Income Available to Common
964
1,028
1,153
1,705
2,778
373
EPS (Basic)
2.87
0.87
1.27
1.70
3.28
0.93
Basic Shares Outstanding
336
799
909
1,001
848
779
EPS (Diluted)
2.87
0.87
1.27
1.69
3.28
0.93
Diluted Shares Outstanding
336
799
909
1,011
848
779
EBITDA
6,440
8,265
8,349
7,882
6,912
4,946
Non-Operating Interest Income
113
32
36
36
31
13
Minority Interest Expense
58
48
103
62
37
125
Equity in Affiliates (Pretax)
-
-
-
112
95
9
About Liberty Global
View Profile
