Macquarie Media Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
56,416.00
95,808.00
131,058.00
129,742.00
135,657.00
Cost of Goods Sold (COGS) incl. D&A
37,327.00
73,540.00
89,511.00
87,999.00
90,602.00
Gross Income
19,089.00
22,268.00
41,547.00
41,743.00
45,055.00
SG&A Expense
10,092.00
10,803.00
12,125.00
9,726.00
16,745.00
EBIT
8,997.00
-
-
32,017.00
28,310.00
Unusual Expense
-
2,239.00
370.00
21.00
10,331.00
Non Operating Income/Expense
460.00
3,763.00
6,242.00
5,776.00
674.00
Interest Expense
795.00
851.00
1,708.00
1,700.00
1,511.00
Pretax Income
8,720.00
4,634.00
21,146.00
24,543.00
17,162.00
Income Tax
2,796.00
1,073.00
6,870.00
7,427.00
5,307.00
Equity in Affiliates
-
4.00
2.00
207.00
171.00
Consolidated Net Income
5,924.00
5,711.00
14,274.00
17,323.00
11,684.00
Net Income
5,924.00
5,711.00
14,274.00
17,323.00
11,684.00
Net Income After Extraordinaries
5,924.00
33,427.00
14,689.00
17,892.00
8,763.00
Net Income Available to Common
5,924.00
8,183.00
14,000.00
17,020.00
10,687.00
EPS (Basic)
0.08
0.40
0.08
0.10
0.09
Basic Shares Outstanding
77,806.30
112,594.80
171,002.80
171,002.80
171,002.80
EPS (Diluted)
0.07
0.40
0.08
0.10
0.09
Diluted Shares Outstanding
80,606.30
112,594.80
171,002.80
171,002.80
171,484.00
EBITDA
9,915.00
13,530.00
31,819.00
35,090.00
31,937.00
Non-Operating Interest Income
58.00
22.00
44.00
23.00
20.00
About Macquarie Media
View Profile
