Mahaka Radio Integra | Income Statement
Fiscal year is January-December. All values IDR Millions.
2015
2016
2017
2018
Sales/Revenue
101,990
111,647
130,037
145,199
Cost of Goods Sold (COGS) incl. D&A
2,085
1,904
2,048
5,367
Gross Income
99,905
109,743
127,989
139,832
SG&A Expense
55,208
55,952
80,894
87,235
EBIT
44,697
53,791
47,095
52,597
Unusual Expense
6,510
-
-
-
Non Operating Income/Expense
692
1,811
833
1,772
Interest Expense
7,000
2,971
4,105
7,345
Pretax Income
50,735
57,629
45,864
49,212
Income Tax
11,256
15,032
13,320
16,250
Consolidated Net Income
32,214
42,597
32,543
32,962
Net Income
32,214
42,597
31,456
34,978
Net Income After Extraordinaries
32,214
42,597
31,456
34,978
Net Income Available to Common
32,214
42,597
31,456
34,978
EPS (Basic)
2.62
8.20
5.99
6.66
Basic Shares Outstanding
12,288
5,196
5,253
5,253
EPS (Diluted)
2.62
8.20
5.99
6.66
Diluted Shares Outstanding
12,288
5,196
5,253
5,253
EBITDA
46,355
55,257
48,816
55,247
Non-Operating Interest Income
7,221
4,998
1,296
708
Minority Interest Expense
-
-
1,088
2,016
Equity in Affiliates (Pretax)
-
-
744
1,480
Other After Tax Income (Expense)
7,266
-
-
-
About Mahaka Radio Integra
View Profile
