Pandora Media Inc. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
Sales/Revenue
655
921
1,164
1,385
1,467
Cost of Goods Sold (COGS) incl. D&A
389
508
697
896
967
Gross Income
266
413
467
488
500
SG&A Expense
295
443
637
807
822
Unusual Expense
-
-
-
-
161
Non Operating Income/Expense
-
-
1
2
6
Interest Expense
1
-
-
26
29
Pretax Income
29
30
171
343
519
Consolidated Net Income
29
30
170
343
518
Net Income
29
30
170
343
518
Net Income After Extraordinaries
29
30
170
343
518
Net Income Available to Common
29
30
170
343
559
EPS (Basic)
0.16
0.15
0.79
1.49
2.29
Basic Shares Outstanding
181
205
214
231
244
EPS (Diluted)
0.16
0.15
0.79
1.49
2.29
Diluted Shares Outstanding
181
205
214
231
244
Non-Operating Interest Income
-
-
-
-
-
Preferred Dividends
-
-
-
-
40
About Pandora Media
View Profile
