Vidaroo Corp. | Income Statement
Fiscal year is July-June. All values USD Thousands.
2008
2009
2010
2011
2012
Sales/Revenue
79.70
1,098.00
1,312.90
1,665.70
1,720.60
Cost of Goods Sold (COGS) incl. D&A
-
671.80
1,349.10
441.80
460.90
Gross Income
-
426.20
36.20
1,223.90
1,259.70
SG&A Expense
733.60
3,324.20
1,804.10
1,888.60
1,684.00
EBIT
1,825.40
2,898.00
1,840.30
664.70
424.30
Unusual Expense
-
-
-
394.60
58.90
Non Operating Income/Expense
-
-
-
-
1,084.20
Interest Expense
5.00
346.90
638.10
235.80
189.30
Pretax Income
1,830.40
3,244.90
2,478.40
505.90
411.70
Consolidated Net Income
1,830.40
3,244.90
2,478.40
505.90
411.70
Net Income
1,773.90
3,209.90
2,454.30
505.60
411.70
Net Income After Extraordinaries
1,773.90
3,209.90
2,454.30
505.60
411.70
Net Income Available to Common
1,773.90
3,209.90
2,454.30
505.60
411.70
EPS (Basic)
0.04
0.06
0.04
0.01
0.01
Basic Shares Outstanding
44,025.70
55,278.50
62,090.90
65,896.80
66,662.60
EPS (Diluted)
0.04
0.06
0.04
0.01
0.01
Diluted Shares Outstanding
44,025.70
55,278.50
62,090.90
65,896.80
66,662.60
EBITDA
1,677.60
2,716.40
1,646.20
612.20
402.10
Other Operating Expense
1,023.70
-
-
-
-
Minority Interest Expense
56.50
35.00
24.00
0.20
-
About Vidaroo
View Profile