WIGE MEDIA AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
35,436.00
60,249.00
60,003.00
50,843.00
55,747.00
37,641
Cost of Goods Sold (COGS) incl. D&A
34,281.00
56,306.00
58,896.00
52,182.00
53,725.00
42,951
Gross Income
1,155.00
3,943.00
1,107.00
1,339.00
2,022.00
5,310
SG&A Expense
4,998.00
5,538.00
4,243.00
4,357.00
4,062.00
4,322
EBIT
4,569.00
1,037.00
-
-
1,738.00
9,065
Unusual Expense
740.00
548.00
298.00
445.00
23.00
1
Non Operating Income/Expense
661.00
947.00
792.00
2,401.00
2,230.00
1,057
Interest Expense
432.00
434.00
548.00
375.00
197.00
89
Pretax Income
4,889.00
218.00
2,105.00
3,961.00
337.00
8,069
Income Tax
339.00
114.00
217.00
227.00
1,036.00
961
Equity in Affiliates
12.00
2.00
-
1.00
1.00
3
Consolidated Net Income
5,242.00
64.00
1,888.00
3,735.00
700.00
7,111
Net Income
5,242.00
64.00
1,888.00
3,578.00
716.00
7,111
Net Income After Extraordinaries
5,242.00
64.00
2,242.00
957.00
1,717.00
7,111
Net Income Available to Common
5,242.00
64.00
1,534.00
6,199.00
842.00
7,111
EPS (Basic)
0.61
0.01
0.13
0.40
0.01
0.32
Basic Shares Outstanding
8,560.90
11,378.30
11,558.80
15,530.80
19,267.40
22,167.70
EPS (Diluted)
0.61
0.01
0.13
0.40
0.01
0.32
Diluted Shares Outstanding
8,574.10
11,378.30
11,558.80
15,530.80
19,267.40
22,167.70
EBITDA
1,605.00
1,972.00
1,014.00
3,945.00
1,115.00
7,734
Other Operating Expense
726.00
558.00
458.00
130.00
302.00
567
Non-Operating Interest Income
33.00
194.00
31.00
24.00
19.00
27
Minority Interest Expense
-
-
-
157.00
16.00
-
Other After Tax Income (Expense)
2.00
42.00
-
-
-
-
About WIGE MEDIA
View Profile
