Brave Bison Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,163.60
8,704.40
14,554.30
17,719.00
9,140.00
21,171
Cost of Goods Sold (COGS) incl. D&A
5,529.90
4,777.70
8,446.30
10,040.00
4,282.00
14,709
Gross Income
633.60
3,926.70
6,108.00
7,679.00
4,858.00
6,462
SG&A Expense
17,863.30
19,621.20
18,973.60
12,913.00
8,353.00
6,688
EBIT
17,229.60
15,694.50
12,865.60
5,234.00
3,495.00
226
Unusual Expense
572.50
2,289.70
38,131.40
1,209.00
13,230.00
-
Non Operating Income/Expense
-
806.60
3,427.10
-
394.00
114
Interest Expense
1,600.70
8.20
18.80
55.00
38.00
-
Pretax Income
19,374.10
18,769.80
54,427.50
6,485.00
17,157.00
84
Income Tax
15.80
723.90
2,130.50
589.00
2,308.00
33
Equity in Affiliates
-
0.80
-
-
-
19
Consolidated Net Income
19,389.90
18,045.10
52,297.00
5,896.00
14,849.00
70
Net Income
19,389.90
18,045.10
52,297.00
5,896.00
14,849.00
70
Net Income After Extraordinaries
19,389.90
18,045.10
52,297.00
5,896.00
14,849.00
70
Net Income Available to Common
19,389.90
18,045.10
52,297.00
5,896.00
14,849.00
70
EPS (Basic)
0.34
0.12
0.19
0.01
0.03
-
Basic Shares Outstanding
56,425.40
149,285.30
270,181.50
566,515.40
572,349.40
574,794.60
EPS (Diluted)
0.34
0.12
0.19
0.01
0.03
-
Diluted Shares Outstanding
56,425.40
149,285.30
270,181.50
566,515.40
572,349.40
574,794.60
EBITDA
16,625.10
13,725.70
9,822.70
2,323.00
304.00
503
Non-Operating Interest Income
1.50
29.30
15.30
13.00
-
28
Equity in Affiliates (Pretax)
27.20
-
-
-
-
-
About Brave Bison Group
View Profile
