Constantin Medien AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
458,298.00
487,832.00
481,573.00
565,669.00
263,786.00
119,078
Cost of Goods Sold (COGS) incl. D&A
384,276.00
403,294.00
379,410.00
465,553.00
227,213.00
105,743
Gross Income
74,022.00
84,538.00
102,163.00
100,116.00
36,573.00
13,335
SG&A Expense
73,138.00
71,893.00
69,599.00
70,564.00
52,734.00
22,064
EBIT
-
22,170.00
42,429.00
38,379.00
10,993.00
5,538
Unusual Expense
8,255.00
3,575.00
7,927.00
4,544.00
46,517.00
887
Non Operating Income/Expense
6,872.00
108.00
631.00
3,043.00
7,795.00
2,950
Interest Expense
12,162.00
11,344.00
8,968.00
10,339.00
11,963.00
1,579
Pretax Income
3,186.00
8,221.00
27,574.00
20,608.00
31,391.00
3,274
Income Tax
3,263.00
4,502.00
8,376.00
6,283.00
2,307.00
1,119
Equity in Affiliates
46.00
225.00
802.00
39.00
315.00
5
Consolidated Net Income
6,403.00
3,944.00
20,000.00
14,364.00
28,769.00
4,388
Net Income
10,980.00
3,305.00
12,380.00
8,274.00
27,842.00
4,342
Net Income After Extraordinaries
10,980.00
3,305.00
12,380.00
8,274.00
27,842.00
4,342
Net Income Available to Common
10,980.00
3,305.00
12,380.00
8,274.00
27,842.00
4,342
EPS (Basic)
0.14
0.04
0.14
0.09
0.30
0.05
Basic Shares Outstanding
77,707.70
81,513.60
86,177.50
91,369.10
93,599.80
93,599.80
EPS (Diluted)
0.14
0.04
0.14
0.09
0.30
0.05
Diluted Shares Outstanding
77,707.70
81,513.60
86,177.50
91,369.10
93,599.80
93,599.80
EBITDA
84,021.00
118,173.00
105,959.00
206,073.00
34,231.00
1,469
Other Operating Expense
8,727.00
9,525.00
9,865.00
8,827.00
5,168.00
3,191
Non-Operating Interest Income
748.00
1,078.00
1,409.00
155.00
35.00
6
Minority Interest Expense
4,577.00
7,249.00
7,620.00
6,090.00
927.00
46
About Constantin Medien
View Profile
