Daewon Media Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
76,980
80,224
91,413
94,993
120,735
Cost of Goods Sold (COGS) incl. D&A
62,907
61,735
69,057
72,131
92,396
Gross Income
14,073
18,488
22,356
22,862
28,339
SG&A Expense
18,763
16,328
17,602
20,087
20,793
EBIT
5,128
1,735
4,314
2,313
7,001
Unusual Expense
6,892
3,288
1,032
826
43
Non Operating Income/Expense
600
3,245
3,456
820
2,700
Interest Expense
508
1,178
838
110
7
Pretax Income
11,369
1,343
6,497
2,795
9,925
Income Tax
597
759
1,048
2,313
2,128
Equity in Affiliates
1,623
96
460
2
-
Consolidated Net Income
13,588
679
4,989
480
7,797
Net Income
14,605
1,143
3,268
1,048
6,237
Net Income After Extraordinaries
14,605
1,143
3,268
1,048
6,237
Net Income Available to Common
14,605
1,143
3,268
1,048
6,237
EPS (Basic)
1,669.00
130.00
316.00
89.00
507.00
Basic Shares Outstanding
9
9
10
12
12
EPS (Diluted)
1,669.48
129.68
313.09
89.26
506.60
Diluted Shares Outstanding
9
9
10
12
12
EBITDA
1,772
7,570
9,057
9,989
14,527
Other Operating Expense
438
425
441
462
545
Non-Operating Interest Income
560
828
597
599
615
Minority Interest Expense
1,016
1,822
1,721
1,528
1,560
Equity in Affiliates (Pretax)
-
-
-
-
340
About Daewon Media Co.
View Profile
