DCD Media PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
14,241.00
9,708.00
11,115.00
8,165.00
10,243.00
7,051
Cost of Goods Sold (COGS) incl. D&A
10,002.00
7,594.00
8,460.00
6,061.00
7,917.00
5,392
Gross Income
4,239.00
2,114.00
2,655.00
2,104.00
2,326.00
1,659
SG&A Expense
5,738.00
2,680.00
2,973.00
1,791.00
2,055.00
1,715
EBIT
1,499.00
566.00
318.00
-
271.00
56
Unusual Expense
1,538.00
368.00
1,870.00
419.00
18.00
19
Non Operating Income/Expense
70.00
-
-
-
268.00
17
Interest Expense
148.00
254.00
164.00
24.00
2.00
-
Pretax Income
3,114.00
1,188.00
2,352.00
130.00
519.00
58
Income Tax
320.00
202.00
118.00
76.00
40.00
13
Consolidated Net Income
2,794.00
986.00
2,234.00
54.00
559.00
71
Net Income
2,701.00
1,026.00
2,324.00
54.00
559.00
71
Net Income After Extraordinaries
2,685.00
1,319.00
2,324.00
141.00
696.00
106
Net Income Available to Common
2,717.00
1,067.00
2,324.00
33.00
422.00
36
EPS (Basic)
6.56
1.77
2.54
0.01
0.17
0.01
Basic Shares Outstanding
414.30
414.30
915.50
2,538.20
2,538.20
2,541.40
EPS (Diluted)
6.56
1.77
2.54
0.01
0.16
0.01
Diluted Shares Outstanding
414.30
414.30
915.50
2,608.90
2,614.30
2,541.40
EBITDA
3,244.00
818.00
811.00
1,017.00
551.00
27
Non-Operating Interest Income
1.00
-
-
-
-
-
Minority Interest Expense
93.00
40.00
90.00
-
-
-
About DCD Media
View Profile
