Intertainment AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3.00
11.00
6.00
-
1.00
420
Cost of Goods Sold (COGS) incl. D&A
163.00
77.00
52.00
-
64.00
132
Gross Income
160.00
66.00
46.00
-
63.00
288
SG&A Expense
273.00
598.00
458.00
422.00
396.00
222
EBIT
433.00
-
504.00
192.00
104.00
991
Unusual Expense
-
-
80.00
-
-
-
Non Operating Income/Expense
12.00
309.00
200.00
-
-
-
Interest Expense
89.00
95.00
66.00
40.00
35.00
36
Pretax Income
510.00
450.00
450.00
232.00
139.00
955
Consolidated Net Income
510.00
450.00
450.00
232.00
139.00
955
Net Income
510.00
450.00
450.00
232.00
139.00
955
Net Income After Extraordinaries
510.00
450.00
450.00
232.00
139.00
955
Net Income Available to Common
510.00
450.00
450.00
232.00
139.00
955
EPS (Basic)
0.04
0.03
0.03
0.01
0.01
0.06
Basic Shares Outstanding
14,817.10
15,035.90
15,239.00
16,296.90
16,296.90
16,296.90
EPS (Diluted)
0.03
0.03
0.03
0.01
0.01
0.06
Diluted Shares Outstanding
14,817.10
15,035.90
15,239.00
16,296.90
16,296.90
16,296.90
EBITDA
433.00
664.00
-
171.00
94.00
999
Other Operating Expense
-
-
-
251.00
355.00
925
About Intertainment
View Profile