Mavshack AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
5,081.10
50,871.20
7,094.50
23,574.30
19,477.40
Cost of Goods Sold (COGS) incl. D&A
18,909.30
20,504.20
44,141.60
38,268.60
21,320.40
Gross Income
13,828.20
30,367.10
37,047.20
14,694.30
1,843.00
SG&A Expense
367.20
63,173.00
-
-
-
EBIT
14,195.40
32,806.00
37,047.20
14,694.30
1,843.00
Unusual Expense
-
-
20,300.00
2,800.00
3,179.60
Non Operating Income/Expense
156.30
2,135.40
1,134.40
5,243.90
275.90
Interest Expense
-
1,408.00
3,253.40
215.50
-
Pretax Income
14,021.50
32,078.40
59,321.40
22,953.40
5,298.30
Income Tax
-
-
96.10
138.30
27.70
Equity in Affiliates
-
-
-
-
3,720.40
Consolidated Net Income
14,021.50
32,078.40
59,225.30
23,091.60
9,046.50
Net Income
14,021.50
32,078.40
57,665.90
20,402.30
9,046.50
Net Income After Extraordinaries
14,021.50
32,078.40
57,665.90
20,402.30
9,046.50
Net Income Available to Common
14,021.50
32,078.40
57,665.90
20,402.30
9,046.50
EPS (Basic)
0.60
1.04
0.77
0.16
0.05
Basic Shares Outstanding
26,383.90
30,921.20
74,499.60
130,323.80
175,952.40
EPS (Diluted)
0.53
1.00
0.59
0.11
0.05
Diluted Shares Outstanding
26,383.90
31,921.20
98,065.80
190,323.80
175,952.50
EBITDA
11,464.70
24,622.00
23,600.60
5,695.70
1,135.50
Non-Operating Interest Income
17.60
0.10
144.80
0.30
0.10
Minority Interest Expense
-
-
1,559.50
2,689.30
-
About Mavshack AB
View Profile
