Medios AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
0.30
4.50
58,220.00
133,211.00
253,636.60
327,829.80
Cost of Goods Sold (COGS) incl. D&A
84.40
2.20
56,693.00
132,837.00
243,234.10
316,268.10
Gross Income
84.00
2.30
1,527.00
374.00
10,402.50
11,561.70
SG&A Expense
112.60
91.70
364.00
941.00
3,145.00
4,478.80
EBIT
196.60
89.40
-
567.00
7,257.50
7,083
Unusual Expense
-
-
2.00
37.00
47.00
154
Non Operating Income/Expense
20.90
49.30
101.00
289.00
496.70
176.80
Interest Expense
-
-
-
1,292.00
96.50
35.10
Pretax Income
165.20
33.20
1,064.00
2,111.00
6,711.40
7,378.70
Income Tax
-
-
325.00
1,363.00
2,577.10
3,051.90
Consolidated Net Income
165.20
33.20
739.00
3,474.00
4,134.30
4,326.80
Net Income
165.20
33.20
739.00
3,171.00
4,134.30
4,326.80
Net Income After Extraordinaries
165.20
33.20
739.00
3,171.00
4,134.30
4,326.80
Net Income Available to Common
165.20
33.20
739.00
3,171.00
4,134.30
4,326.80
EPS (Basic)
0.37
0.07
0.83
0.73
0.32
0.31
Basic Shares Outstanding
446.30
446.30
892.50
4,351.00
12,772.00
13,777
EPS (Diluted)
0.37
0.07
0.83
0.73
0.32
0.31
Diluted Shares Outstanding
446.30
446.30
892.50
4,351.00
12,772.00
14,088
EBITDA
181.20
-
1,201.00
460.00
7,748.60
8,225.10
Other Operating Expense
-
0.00
-
-
-
-
Non-Operating Interest Income
10.60
7.00
-
-
-
-
Minority Interest Expense
-
-
-
303.00
-
-
About Medios
View Profile
