National Lampoon Inc. | Income Statement
Fiscal year is August-July. All values USD Thousands.
2004
2005
2006
2007
2008
Sales/Revenue
1,921.60
3,673.40
3,687.70
6,099.10
7,438.00
Cost of Goods Sold (COGS) incl. D&A
1,888.30
2,311.30
3,893.70
2,359.70
3,824.90
Gross Income
33.30
1,362.20
206.00
3,739.40
3,613.10
SG&A Expense
5,163.30
5,779.40
5,478.50
5,837.70
5,447.60
Unusual Expense
-
3,826.00
936.20
391.70
396.30
Non Operating Income/Expense
-
0.20
57.40
32.10
46.30
Interest Expense
-
148.00
37.20
51.30
295.10
Pretax Income
5,124.30
8,710.20
7,108.90
2,503.40
1,687.00
Income Tax
2.90
9.10
-
-
-
Equity in Affiliates
-
-
-
0.80
-
Consolidated Net Income
5,127.10
8,719.40
7,108.90
2,504.20
1,687.00
Net Income
5,127.10
8,669.20
6,859.10
2,504.20
1,687.00
Net Income After Extraordinaries
5,127.10
8,669.20
6,859.10
2,504.20
1,687.00
Net Income Available to Common
5,127.10
12,063.60
8,186.60
3,735.10
3,272.60
EPS (Basic)
1.67
3.69
1.20
0.49
0.39
Basic Shares Outstanding
3,063.70
3,269.20
6,803.10
7,691.50
8,430.30
EPS (Diluted)
1.67
3.69
1.20
0.49
0.39
Diluted Shares Outstanding
3,063.70
3,269.20
6,803.10
7,691.50
8,430.30
EBITDA
4,859.80
3,805.60
5,737.90
1,635.60
220.30
Other Operating Expense
-
327.00
584.30
-
-
Non-Operating Interest Income
5.80
7.80
76.00
5.80
-
Minority Interest Expense
-
50.20
249.80
-
-
Preferred Dividends
-
3,394.40
1,327.50
1,230.90
1,585.60
About National Lampoon
View Profile
