Splendid Medien AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
54,939.00
66,029.00
56,802.00
51,901.00
53,041.00
51,731
Cost of Goods Sold (COGS) incl. D&A
33,230.00
41,596.00
38,519.00
35,725.00
36,012.00
33,715
Gross Income
21,709.00
24,433.00
18,283.00
16,176.00
17,029.00
18,016
SG&A Expense
20,432.00
23,026.00
16,132.00
16,449.00
17,266.00
14,991
EBIT
2,824.00
2,021.00
2,628.00
86.00
26.00
3,067
Unusual Expense
1,397.00
380.00
506.00
2,038.00
3,145.00
1,199
Non Operating Income/Expense
2,538.00
305.00
520.00
593.00
104.00
475
Interest Expense
580.00
538.00
514.00
553.00
663.00
852
Pretax Income
3,400.00
1,411.00
3,140.00
1,911.00
3,729.00
1,491
Income Tax
255.00
513.00
205.00
2,032.00
142.00
91
Consolidated Net Income
3,655.00
898.00
2,935.00
3,943.00
3,871.00
1,400
Net Income
3,655.00
898.00
2,935.00
3,925.00
3,871.00
1,400
Net Income After Extraordinaries
3,655.00
898.00
2,935.00
3,925.00
3,871.00
1,400
Net Income Available to Common
3,655.00
898.00
2,935.00
3,925.00
3,871.00
1,400
EPS (Basic)
0.37
0.09
0.30
0.40
0.40
0.14
Basic Shares Outstanding
9,790.00
9,790.00
9,790.00
9,790.00
9,790.00
9,790
EPS (Diluted)
0.37
0.09
0.30
0.40
0.40
0.14
Diluted Shares Outstanding
9,790.00
9,790.00
9,790.00
9,790.00
9,790.00
9,790
EBITDA
18,757.00
24,022.00
22,988.00
18,502.00
17,631.00
19,326
Other Operating Expense
1,547.00
614.00
477.00
359.00
211.00
42
Non-Operating Interest Income
15.00
3.00
-
1.00
1.00
-
Minority Interest Expense
-
-
-
18.00
-
-
About Splendid Medien
View Profile
