SalMar ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,228
7,131
7,295
8,809
10,777
11,301
Cost of Goods Sold (COGS) incl. D&A
3,895
4,161
4,636
5,220
6,066
6,361
Gross Income
2,333
2,969
2,659
3,588
4,711
4,940
SG&A Expense
707
957
1,049
1,095
1,257
1,521
EBIT
1,624
2,013
-
2,177
3,862
3,450
Unusual Expense
608
204
118
970
784
816
Non Operating Income/Expense
91
160
191
17
286
41
Interest Expense
168
125
105
114
156
118
Pretax Income
2,164
1,533
1,343
3,055
2,647
4,200
Income Tax
419
413
255
691
558
873
Equity in Affiliates
158
96
40
287
209
253
Consolidated Net Income
1,903
1,215
1,129
2,651
2,298
3,579
Net Income
1,790
1,193
1,103
2,637
2,274
3,568
Net Income After Extraordinaries
1,790
1,193
1,103
2,637
2,274
3,568
Net Income Available to Common
1,790
1,193
1,103
2,637
2,274
3,568
EPS (Basic)
15.98
10.65
9.85
23.51
20.24
31.70
Basic Shares Outstanding
112
112
112
112
112
113
EPS (Diluted)
15.98
10.53
9.83
23.43
20.18
31.60
Diluted Shares Outstanding
112
113
112
113
113
113
EBITDA
1,845
2,289
1,825
2,535
4,277
3,937
Other Operating Expense
2
-
92
316
408
30
Non-Operating Interest Income
10
9
3
5
11
11
Minority Interest Expense
113
23
26
14
24
11
About SalMar ASA
View Profile
