Vivendi S.A. | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,252
10,089
10,762
10,819
12,444
13,932
Cost of Goods Sold (COGS) incl. D&A
6,447
6,465
6,963
7,052
7,332
7,729
Gross Income
3,805
3,624
3,799
3,767
5,112
6,203
SG&A Expense
3,008
2,811
3,163
3,172
4,159
4,911
EBIT
-
796
636
595
953
1,292
Unusual Expense
123
196
79
52
62
1,181
Non Operating Income/Expense
227
587
624
621
48
359
Interest Expense
503
289
72
71
121
122
Pretax Income
150
89
1,196
1,163
766
385
Income Tax
17
130
441
77
349
357
Equity in Affiliates
21
18
10
169
146
129
Consolidated Net Income
146
237
745
1,255
1,261
157
Net Income
43
290
699
1,236
1,228
127
Net Income After Extraordinaries
1,881
5,324
534
1,216
1,228
127
Net Income Available to Common
948
1,496
803
1,256
1,228
127
EPS (Basic)
1.48
3.52
1.42
0.99
0.98
0.10
Basic Shares Outstanding
1,331
1,346
1,362
1,273
1,253
1,264
EPS (Diluted)
1.47
3.51
1.41
0.95
0.95
0.10
Diluted Shares Outstanding
1,335
1,351
1,367
1,276
1,258
1,269
EBITDA
1,435
1,447
1,349
1,127
1,412
1,743
Other Operating Expense
22
17
-
-
-
-
Non-Operating Interest Income
228
187
87
70
44
37
Minority Interest Expense
103
53
46
19
33
30
About Vivendi
View Profile
