Ymagis | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
47,322.00
84,611.00
157,679.00
178,162.00
179,629.00
166,947
Cost of Goods Sold (COGS) incl. D&A
40,149.00
75,447.00
146,510.00
164,675.00
170,079.00
173,335
Gross Income
7,173.00
9,164.00
11,169.00
13,487.00
9,550.00
6,388
EBIT
5,931.00
-
-
-
7,491.00
5,253
Unusual Expense
-
200.00
50.00
8,356.00
-
-
Non Operating Income/Expense
708.00
525.00
2,975.00
2,520.00
308.00
8,282
Interest Expense
2,631.00
5,436.00
12,420.00
10,311.00
5,038.00
3,705
Pretax Income
4,008.00
2,079.00
1,417.00
6,163.00
3,383.00
17,239
Income Tax
1,626.00
1,782.00
945.00
5,411.00
2,562.00
370
Equity in Affiliates
-
86.00
8.00
11.00
30.00
20
Consolidated Net Income
2,382.00
211.00
2,354.00
11,563.00
791.00
17,589
Net Income
2,381.00
1,767.00
622.00
11,720.00
787.00
18,320
Net Income After Extraordinaries
2,381.00
1,767.00
622.00
11,720.00
787.00
18,320
Net Income Available to Common
2,381.00
1,767.00
622.00
11,720.00
787.00
18,320
EPS (Basic)
0.42
0.25
0.08
1.49
0.10
2.39
Basic Shares Outstanding
5,629.50
7,176.80
7,834.60
7,885.60
7,896.10
7,671.60
EPS (Diluted)
0.39
0.26
0.08
1.48
0.10
2.39
Diluted Shares Outstanding
6,159.50
7,505.10
8,192.90
7,931.60
7,896.10
7,671.60
EBITDA
13,743.00
26,631.00
52,613.00
46,332.00
41,852.00
23,170
Other Operating Expense
1,242.00
1,974.00
2,009.00
2,703.00
2,059.00
1,135
Non-Operating Interest Income
-
-
-
892.00
622.00
1
Minority Interest Expense
1.00
1,556.00
1,732.00
157.00
4.00
731
About Ymagis
View Profile
