F.E. Bording A/S B | Income Statement
Fiscal year is January-December. All values DKK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
531,957.00
621,147.00
610,803.00
627,518.00
645,956.00
649,806
Cost of Goods Sold (COGS) incl. D&A
400,383.00
456,660.00
525,643.00
540,747.00
559,840.00
631,189
Gross Income
131,574.00
164,487.00
85,160.00
86,771.00
86,116.00
18,617
SG&A Expense
109,298.00
130,013.00
57,413.00
59,147.00
70,667.00
268
EBIT
22,276.00
34,410.00
27,659.00
27,624.00
15,449.00
18,349
Unusual Expense
1,154.00
4,600.00
3,200.00
4,201.00
2,923.00
32,322
Non Operating Income/Expense
5,206.00
4,951.00
10,705.00
3,928.00
782.00
36,932
Interest Expense
4,932.00
4,670.00
4,003.00
5,267.00
3,361.00
3,284
Pretax Income
24,375.00
30,344.00
31,484.00
22,401.00
10,081.00
20,045
Income Tax
5,631.00
6,740.00
6,334.00
5,518.00
3,609.00
6,286
Equity in Affiliates
1,444.00
927.00
486.00
94.00
3,282.00
195
Consolidated Net Income
20,188.00
24,531.00
25,636.00
16,977.00
3,190.00
13,564
Net Income
17,962.00
23,626.00
24,760.00
16,062.00
2,278.00
12,024
Net Income After Extraordinaries
17,962.00
23,626.00
24,760.00
16,062.00
2,278.00
12,024
Net Income Available to Common
17,962.00
23,626.00
24,760.00
16,062.00
2,278.00
12,024
EPS (Basic)
55.00
72.00
75.10
48.70
6.90
36.74
Basic Shares Outstanding
325.70
328.10
329.90
329.90
329.90
327.30
EPS (Diluted)
55.15
72.00
74.70
48.40
6.85
36.43
Diluted Shares Outstanding
325.70
328.10
331.50
331.90
332.60
330.10
EBITDA
39,182.00
51,665.00
46,826.00
47,509.00
37,720.00
42,502
Other Operating Expense
-
64.00
88.00
-
-
-
Non-Operating Interest Income
671.00
253.00
323.00
317.00
134.00
370
Minority Interest Expense
2,226.00
905.00
876.00
915.00
912.00
1,540
About F.E. Bording A/S B
View Profile
