GMO Media Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,463
3,325
3,855
5,305
4,377
4,533
Cost of Goods Sold (COGS) incl. D&A
1,270
1,909
2,258
3,346
2,851
3,092
Gross Income
1,192
1,416
1,598
1,959
1,526
1,441
SG&A Expense
952
1,096
1,131
1,349
1,039
1,158
EBIT
194
272
384
506
371
283
Unusual Expense
39
6
35
-
14
1
Non Operating Income/Expense
-
2
4
2
1
13
Interest Expense
1
2
3
4
4
3
Pretax Income
162
272
349
504
355
294
Income Tax
107
126
143
184
103
96
Consolidated Net Income
269
146
205
319
252
197
Net Income
269
146
205
319
252
197
Net Income After Extraordinaries
269
146
205
319
252
197
Net Income Available to Common
269
146
205
319
252
197
EPS (Basic)
200.03
115.32
151.82
183.84
145.31
113.48
Basic Shares Outstanding
1
1
1
2
2
2
EPS (Diluted)
200.03
115.32
143.80
177.56
140.66
110.75
Diluted Shares Outstanding
1
1
1
2
2
2
EBITDA
269
333
456
581
473
378
Other Operating Expense
46
48
83
104
115
-
Non-Operating Interest Income
-
4
7
3
1
1
About GMO Media
View Profile
