GoingPublic Media AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2012
2013
2014
2015
2016
Sales/Revenue
3,000.90
2,763.40
2,620.90
2,766.10
2,819.80
Cost of Goods Sold (COGS) incl. D&A
2,066.80
2,077.80
2,104.90
2,165.90
2,080.30
Gross Income
934.10
685.60
516.00
600.10
739.50
SG&A Expense
924.40
862.90
853.50
823.30
859.40
EBIT
9.00
191.10
338.10
223.70
485.70
Unusual Expense
10.20
16.70
-
-
-
Non Operating Income/Expense
246.50
267.00
293.80
305.20
1.00
Interest Expense
-
0.00
-
-
-
Pretax Income
355.50
138.50
27.00
127.10
570.30
Consolidated Net Income
355.50
138.50
27.00
127.10
570.30
Net Income
355.50
138.50
27.00
127.10
570.30
Net Income After Extraordinaries
355.50
138.50
27.00
127.10
570.30
Net Income Available to Common
355.50
138.50
27.00
127.10
570.30
EPS (Basic)
0.40
0.15
0.03
0.14
0.63
Basic Shares Outstanding
900.00
900.00
900.00
900.00
900.00
EPS (Diluted)
0.39
0.15
0.03
0.14
0.63
Diluted Shares Outstanding
900.00
900.00
900.00
900.00
900.00
EBITDA
130.00
49.30
213.40
112.00
584.40
Other Operating Expense
0.70
13.80
0.60
0.60
605.60
Non-Operating Interest Income
17.70
7.20
3.30
2.80
62.60
Equity in Affiliates (Pretax)
92.40
72.00
68.00
42.80
23.00
About GoingPublic Media
View Profile