Blaze International Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
-
-
-
-
6.70
44.40
Gross Income
-
-
-
-
6.70
44.40
SG&A Expense
689.70
614.10
630.60
1,705.40
433.10
1,755.20
EBIT
759.40
626.30
630.60
1,705.40
439.70
1,799.60
Unusual Expense
68.30
143.30
0.50
259.50
482.80
477.10
Non Operating Income/Expense
-
6.50
56.10
45.80
138.30
34.30
Interest Expense
-
-
52.60
-
-
-
Pretax Income
809.50
754.70
738.30
2,000.50
1,049.70
2,306.10
Income Tax
43.80
-
-
-
-
144.40
Consolidated Net Income
765.70
754.70
738.30
2,000.50
1,049.70
2,161.70
Net Income
765.70
754.70
738.30
2,000.50
1,049.70
2,161.70
Net Income After Extraordinaries
765.70
754.70
738.30
2,000.50
1,049.70
2,161.70
Net Income Available to Common
765.70
754.70
738.30
2,000.50
1,049.70
2,161.70
EPS (Basic)
0.10
0.05
0.04
0.03
0.01
0.01
Basic Shares Outstanding
8,266.80
12,546.60
17,377.10
68,976.60
125,005.80
153,314.70
EPS (Diluted)
0.09
0.06
0.04
0.03
0.01
0.01
Diluted Shares Outstanding
8,266.80
12,546.60
17,377.10
68,976.60
125,005.80
153,314.70
EBITDA
759.40
626.30
630.60
1,705.40
433.10
1,755.20
Other Operating Expense
69.80
12.20
-
-
-
-
Non-Operating Interest Income
18.30
8.40
1.60
10.20
11.10
4.90
About Blaze International
View Profile