Next Mediaworks Ltd. | Income Statement
Fiscal year is April-March. All values INR Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
568,960.00
654,288.00
761,823.00
780,113.00
763,693.00
686,490
Cost of Goods Sold (COGS) incl. D&A
439,986.00
497,793.00
630,793.00
682,544.00
471,725.00
475,520
Gross Income
128,974.00
156,495.00
131,030.00
97,569.00
291,968.00
210,970
SG&A Expense
68,747.00
86,495.00
113,843.00
87,084.00
294,391.00
291,388
EBIT
59,006.00
69,089.00
7,456.00
5,386.00
2,423.00
80,418
Unusual Expense
-
16,043.00
533,731.00
5,247.00
-
-
Non Operating Income/Expense
-
2,013.00
143.00
391.00
27,774.00
27,145
Interest Expense
50,850.00
29,234.00
65,305.00
94,812.00
101,932.00
89,688
Pretax Income
13,284.00
57,911.00
581,471.00
81,460.00
76,581.00
142,961
Income Tax
23,198.00
37,730.00
374,541.00
-
184.00
-
Consolidated Net Income
9,914.00
20,181.00
956,013.00
81,460.00
76,765.00
142,961
Net Income
16,961.00
1,472.00
850,928.00
55,492.00
49,700.00
84,099
Net Income After Extraordinaries
16,961.00
1,472.00
850,928.00
55,492.00
49,700.00
84,099
Net Income Available to Common
16,961.00
1,472.00
850,928.00
55,492.00
49,700.00
84,099
EPS (Basic)
0.29
0.02
13.08
0.85
1.15
1.26
Basic Shares Outstanding
58,298.80
62,081.20
65,070.70
65,195.10
-
-
EPS (Diluted)
0.29
0.02
13.08
0.85
-
-
Diluted Shares Outstanding
58,298.80
62,081.20
65,070.70
65,195.10
-
-
EBITDA
181,944.00
205,462.00
142,816.00
120,644.00
107,744.00
25,067
Other Operating Expense
1,221.00
911.00
9,731.00
5,099.00
-
-
Non-Operating Interest Income
5,128.00
-
9,966.00
2,328.00
-
-
Minority Interest Expense
7,047.00
18,709.00
105,085.00
25,968.00
27,065.00
58,862
Other After Tax Income (Expense)
-
-
1.00
-
-
-
About Next Mediaworks
View Profile
